Dual-flow economics
Membria separates fiat/stablecoin cashflow (operating treasury) from token flow (ACTI). CE has two revenue modes:- Pay‑per‑distill (trial): users pay only when a DoD escalation is required.
- Full subscription: $15–20/user/month for DBB + DS plus backend escalations.
DoD pricing and distribution
- Target DoD price: $0.10 per request.
- Conversion:
Fee_in_ACTI = $0.10 / Current_ACTI_Price. - Distribution: 25% burn, 60% gateway commission, 10% consensus, 5% ecosystem fund.
Token burn
- 25% of every DoD‑related ACTI fee is burned protocol‑enforced and proportional to usage.
- Example (10K subscribers, 170K; monthly protocol revenue ~56K (16.9M ACTI/year, ~3.4% supply). Burn scales with usage automatically.
Operating costs (Year 1 cloud-heavy)
| Category | Monthly USD |
|---|---|
| Modal inference & LoRA | 220K |
| GraphRAG (TuGraph + GPU) | 60K |
| Team-operated Gateways | $40K |
| Backend/orchestration | $15K |
| Security/monitoring/compliance | $10K |
| Total OPEX | 345K |
Treasury → token loop
More users → more DoD usage → more ACTI burned → lower circulating supply → stronger staking demand → healthier token economics. Treasury avoids token speculation; conversions are infrequent, planned, and DAO‑approved.Runway & projection
- Aim to keep 9–12 months runway in fiat/stablecoins.
- 24‑month forecast (2K→25K users) shows cumulative revenue ~6.6M, treasury drawdown ~950K buffer. ~108–115M ACTI burned (~21–23% supply).
- Break-even expected months 16–18 as cache hits rise, inference shifts local, and hybrid costs drop.